Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from CANX · LL04-03 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$79.97
across 158.0 metres
Nugget — precious-metal value
$37.94 /t
47% of total value · base metals $42.03/t
Residual — net realizable value
$31.97 /t
gross $79.97 → recovered $71.97 − cost $40.00
Au
47.4%$37.94/tCu
52.6%$42.03/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.4 g/t | $37.94 | 0.843 g/t | 133.2 |
| Silver | — | $0.00 | 74.248 g/t | 11,731.2 |
| Platinum | — | $0.00 | 2.525 g/t | 399.0 |
| Palladium | — | $0.00 | 2.564 g/t | 405.2 |
| Rhodium | — | $0.00 | 0.249 g/t | 39.4 |
| Copper | 0.41 % | $42.03 | 0.780 % | 123.3 |
| Zinc | — | $0.00 | 2.834 % | 447.7 |
| Nickel | — | $0.00 | 0.487 % | 76.9 |
| Lead | — | $0.00 | 3.701 % | 584.8 |
| Antimony | — | $0.00 | 0.359 % | 56.8 |
| Tungsten | — | $0.00 | 0.022 % | 3.5 |
| Lithium | — | $0.00 | 0.290 % | 45.8 |
| Tin | — | $0.00 | 0.176 % | 27.8 |
| Cobalt | — | $0.00 | 0.230 % | 36.3 |
| Molybdenum | — | $0.00 | 0.181 % | 28.7 |
| Uranium | — | $0.00 | 0.042 % | 6.7 |
| Iron Ore | — | $0.00 | 71.863 % | 11,354.3 |
| Gallium | — | $0.00 | 281.928 g/t | 44,544.7 |
| Total | $79.97 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.