Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from GRSL · SMS26-04 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$1,748.05
across 45.1 metres
Nugget — precious-metal value
$1,748.05 /t
100% of total value · base metals $0.00/t
Residual — net realizable value
$1,533.25 /t
gross $1,748.05 → recovered $1,573.25 − cost $40.00
Ag
100.0%$1,748.05/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | — | $0.00 | 18.431 g/t | 831.2 |
| Silver | 1623 g/t | $1,748.05 | 1,623.000 g/t | 73,197.3 |
| Platinum | — | $0.00 | 55.198 g/t | 2,489.5 |
| Palladium | — | $0.00 | 56.052 g/t | 2,527.9 |
| Rhodium | — | $0.00 | 5.451 g/t | 245.8 |
| Copper | — | $0.00 | 17.052 % | 769.0 |
| Zinc | — | $0.00 | 61.946 % | 2,793.7 |
| Nickel | — | $0.00 | 10.643 % | 480.0 |
| Lead | — | $0.00 | 80.909 % | 3,649.0 |
| Antimony | — | $0.00 | 7.858 % | 354.4 |
| Tungsten | — | $0.00 | 0.490 % | 22.1 |
| Lithium | — | $0.00 | 6.343 % | 286.1 |
| Tin | — | $0.00 | 3.847 % | 173.5 |
| Cobalt | — | $0.00 | 5.018 % | 226.3 |
| Molybdenum | — | $0.00 | 3.965 % | 178.8 |
| Uranium | — | $0.00 | 0.921 % | 41.6 |
| Iron Ore | — | $0.00 | 1,570.858 % | 70,845.7 |
| Gallium | — | $0.00 | 6,162.704 g/t | 277,937.9 |
| Total | $1,748.05 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.