Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from ONAU · NG-12-005C drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$1,275.64
across 1.9 metres
Nugget — precious-metal value
$1,274.07 /t
100% of total value · base metals $1.57/t
Residual — net realizable value
$1,108.08 /t
gross $1,275.64 → recovered $1,148.08 − cost $40.00
Au
99.6%$1,270.92/tAg
0.2%$3.16/tCu
0.1%$1.57/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 13.4 g/t | $1,270.92 | 13.450 g/t | 25.6 |
| Silver | 2.93 g/t | $3.16 | 1,184.386 g/t | 2,250.3 |
| Platinum | — | $0.00 | 40.281 g/t | 76.5 |
| Palladium | — | $0.00 | 40.904 g/t | 77.7 |
| Rhodium | — | $0.00 | 3.978 g/t | 7.6 |
| Copper | 0.0153 % | $1.57 | 12.443 % | 23.6 |
| Zinc | — | $0.00 | 45.205 % | 85.9 |
| Nickel | — | $0.00 | 7.767 % | 14.8 |
| Lead | — | $0.00 | 59.043 % | 112.2 |
| Antimony | — | $0.00 | 5.735 % | 10.9 |
| Tungsten | — | $0.00 | 0.357 % | 0.7 |
| Lithium | — | $0.00 | 4.629 % | 8.8 |
| Tin | — | $0.00 | 2.807 % | 5.3 |
| Cobalt | — | $0.00 | 3.662 % | 7.0 |
| Molybdenum | — | $0.00 | 2.893 % | 5.5 |
| Uranium | — | $0.00 | 0.672 % | 1.3 |
| Iron Ore | — | $0.00 | 1,146.336 % | 2,178.0 |
| Gallium | — | $0.00 | 4,497.241 g/t | 8,544.8 |
| Total | $1,275.64 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.