Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from GMX · TOM-25-015 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$140.92
across 98.5 metres
Nugget — precious-metal value
$81.23 /t
58% of total value · base metals $59.69/t
Residual — net realizable value
$86.83 /t
gross $140.92 → recovered $126.83 − cost $40.00
Au
55.2%$77.77/tAg
2.5%$3.46/tCu
2.8%$3.96/tZn
39.6%$55.74/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.82 g/t | $77.77 | 1.486 g/t | 146.4 |
| Silver | 3.21 g/t | $3.46 | 130.841 g/t | 12,887.9 |
| Platinum | — | $0.00 | 4.450 g/t | 438.3 |
| Palladium | — | $0.00 | 4.519 g/t | 445.1 |
| Rhodium | — | $0.00 | 0.439 g/t | 43.3 |
| Copper | 0.0386 % | $3.96 | 1.375 % | 135.4 |
| Zinc | 1.9751 % | $55.74 | 4.994 % | 491.9 |
| Nickel | — | $0.00 | 0.858 % | 84.5 |
| Lead | — | $0.00 | 6.523 % | 642.5 |
| Antimony | — | $0.00 | 0.634 % | 62.4 |
| Tungsten | — | $0.00 | 0.039 % | 3.9 |
| Lithium | — | $0.00 | 0.511 % | 50.4 |
| Tin | — | $0.00 | 0.310 % | 30.5 |
| Cobalt | — | $0.00 | 0.405 % | 39.8 |
| Molybdenum | — | $0.00 | 0.320 % | 31.5 |
| Uranium | — | $0.00 | 0.074 % | 7.3 |
| Iron Ore | — | $0.00 | 126.638 % | 12,473.8 |
| Gallium | — | $0.00 | 496.819 g/t | 48,936.6 |
| Total | $140.92 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.