Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from USA · 120-25-G95 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$499.02
across 45.0 metres
Nugget — precious-metal value
$402.52 /t
81% of total value · base metals $96.50/t
Residual — net realizable value
$409.12 /t
gross $499.02 → recovered $449.12 − cost $40.00
Au
6.7%$33.20/tAg
74.0%$369.32/tCu
17.5%$87.14/tZn
1.4%$6.77/tPb
0.5%$2.59/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.35 g/t | $33.20 | 5.261 g/t | 236.8 |
| Silver | 342.9 g/t | $369.32 | 463.320 g/t | 20,849.4 |
| Platinum | — | $0.00 | 15.758 g/t | 709.1 |
| Palladium | — | $0.00 | 16.001 g/t | 720.1 |
| Rhodium | — | $0.00 | 1.556 g/t | 70.0 |
| Copper | 0.85 % | $87.14 | 4.868 % | 219.0 |
| Zinc | 0.24 % | $6.77 | 17.684 % | 795.8 |
| Nickel | — | $0.00 | 3.038 % | 136.7 |
| Lead | 0.12 % | $2.59 | 23.097 % | 1,039.4 |
| Antimony | — | $0.00 | 2.243 % | 100.9 |
| Tungsten | — | $0.00 | 0.140 % | 6.3 |
| Lithium | — | $0.00 | 1.811 % | 81.5 |
| Tin | — | $0.00 | 1.098 % | 49.4 |
| Cobalt | — | $0.00 | 1.433 % | 64.5 |
| Molybdenum | — | $0.00 | 1.132 % | 50.9 |
| Uranium | — | $0.00 | 0.263 % | 11.8 |
| Iron Ore | — | $0.00 | 448.435 % | 20,179.6 |
| Gallium | — | $0.00 | 1,759.276 g/t | 79,167.4 |
| Total | $499.02 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.