Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from NTH · CS-21-73W1 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$3,114.57
across 6.7 metres
Nugget — precious-metal value
$3,067.44 /t
98% of total value · base metals $47.13/t
Residual — net realizable value
$2,763.11 /t
gross $3,114.57 → recovered $2,803.11 − cost $40.00
Ag
98.5%$3,067.44/tCu
0.1%$2.05/tNi
0.1%$3.28/tCo
1.3%$41.80/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | — | $0.00 | 32.839 g/t | 218.4 |
| Silver | 2848 g/t | $3,067.44 | 2,891.763 g/t | 19,230.2 |
| Platinum | — | $0.00 | 98.349 g/t | 654.0 |
| Palladium | — | $0.00 | 99.870 g/t | 664.1 |
| Rhodium | — | $0.00 | 9.712 g/t | 64.6 |
| Copper | 0.02 % | $2.05 | 30.382 % | 202.0 |
| Zinc | — | $0.00 | 110.371 % | 734.0 |
| Nickel | 0.02 % | $3.28 | 18.963 % | 126.1 |
| Lead | — | $0.00 | 144.158 % | 958.6 |
| Antimony | — | $0.00 | 14.001 % | 93.1 |
| Tungsten | — | $0.00 | 0.872 % | 5.8 |
| Lithium | — | $0.00 | 11.302 % | 75.2 |
| Tin | — | $0.00 | 6.855 % | 45.6 |
| Cobalt | 0.12 % | $41.80 | 8.941 % | 59.5 |
| Molybdenum | — | $0.00 | 7.064 % | 47.0 |
| Uranium | — | $0.00 | 1.642 % | 10.9 |
| Iron Ore | — | $0.00 | 2,798.860 % | 18,612.4 |
| Gallium | — | $0.00 | 10,980.331 g/t | 73,019.2 |
| Total | $3,114.57 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.