Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from CTM · H-26-3561 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$62.61
across 57.2 metres
Nugget — precious-metal value
$5.70 /t
9% of total value · base metals $56.91/t
Residual — net realizable value
$16.35 /t
gross $62.61 → recovered $56.35 − cost $40.00
Au
4.4%$2.75/tAg
4.7%$2.95/tCu
40.9%$25.63/tZn
36.5%$22.86/tPb
13.5%$8.43/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.029 g/t | $2.75 | 0.660 g/t | 37.7 |
| Silver | 2.74 g/t | $2.95 | 58.135 g/t | 3,322.4 |
| Platinum | — | $0.00 | 1.977 g/t | 113.0 |
| Palladium | — | $0.00 | 2.008 g/t | 114.7 |
| Rhodium | — | $0.00 | 0.195 g/t | 11.2 |
| Copper | 0.25 % | $25.63 | 0.611 % | 34.9 |
| Zinc | 0.81 % | $22.86 | 2.219 % | 126.8 |
| Nickel | — | $0.00 | 0.381 % | 21.8 |
| Lead | 0.39 % | $8.43 | 2.898 % | 165.6 |
| Antimony | — | $0.00 | 0.281 % | 16.1 |
| Tungsten | — | $0.00 | 0.018 % | 1.0 |
| Lithium | — | $0.00 | 0.227 % | 13.0 |
| Tin | — | $0.00 | 0.138 % | 7.9 |
| Cobalt | — | $0.00 | 0.180 % | 10.3 |
| Molybdenum | — | $0.00 | 0.142 % | 8.1 |
| Uranium | — | $0.00 | 0.033 % | 1.9 |
| Iron Ore | — | $0.00 | 56.267 % | 3,215.7 |
| Gallium | — | $0.00 | 220.743 g/t | 12,615.5 |
| Total | $62.61 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.