Tool
Drill Calculator
Translate any polymetallic drill intercept into a dollar value per tonne. Live spot prices across 18 metals — adjust any input, switch currency, and read the precious-metal share (nugget) and net realizable value (residual).
Loaded from AGA · DC24-105 drill result — edit any value to model your own scenario.
Spot Prices (editable)
Display currency:
Enter Drill Intercept
Estimate — Mo is thinly traded on LME. Industry valuations typically use Platts/Argus dealer oxide prices, which may differ from generic spot.
Recovery & Costs (editable assumption)
Used for residual (net) value below. Defaults are industry starting points — override for your deposit.
Total Value Per Tonne
$474.84
across 22.3 metres
Nugget — precious-metal value
$239.98 /t
51% of total value · base metals $234.86/t
Residual — net realizable value
$387.36 /t
gross $474.84 → recovered $427.36 − cost $40.00
Au
16.4%$77.77/tAg
34.2%$162.20/tCu
2.8%$13.33/tZn
34.8%$165.36/tPb
11.8%$56.17/tEquivalent Grades
| Metal | Input Grade | $/tonne | Eq. Grade | Gram-m |
|---|---|---|---|---|
| Gold | 0.82 g/t | $77.77 | 5.007 g/t | 111.6 |
| Silver | 150.6 g/t | $162.20 | 440.872 g/t | 9,831.4 |
| Platinum | — | $0.00 | 14.994 g/t | 334.4 |
| Palladium | — | $0.00 | 15.226 g/t | 339.5 |
| Rhodium | — | $0.00 | 1.481 g/t | 33.0 |
| Copper | 0.13 % | $13.33 | 4.632 % | 103.3 |
| Zinc | 5.86 % | $165.36 | 16.827 % | 375.2 |
| Nickel | — | $0.00 | 2.891 % | 64.5 |
| Lead | 2.6 % | $56.17 | 21.978 % | 490.1 |
| Antimony | — | $0.00 | 2.135 % | 47.6 |
| Tungsten | — | $0.00 | 0.133 % | 3.0 |
| Lithium | — | $0.00 | 1.723 % | 38.4 |
| Tin | — | $0.00 | 1.045 % | 23.3 |
| Cobalt | — | $0.00 | 1.363 % | 30.4 |
| Molybdenum | — | $0.00 | 1.077 % | 24.0 |
| Uranium | — | $0.00 | 0.250 % | 5.6 |
| Iron Ore | — | $0.00 | 426.708 % | 9,515.6 |
| Gallium | — | $0.00 | 1,674.038 g/t | 37,331.1 |
| Total | $474.84 |
How to read this
- Total value per tonne — the gross dollar value of the rock at current spot prices, before any recovery, mining, or processing cost. A real mine recovers 60–95% depending on metallurgy.
- Nugget — the share of total value from precious metals (gold, silver, platinum, palladium, rhodium). Tells you whether it's really a precious-metals story or base metals dressed up by a high gold price.
- Residual (net realizable) value — what's left after recovery and operating cost. Edit recovery % and cost per tonne to model your own deposit; this is the "real value," not the gross.
- Equivalent grades — what the same total value looks like expressed as a single metal. Useful to compare polymetallic intercepts against a single-metal benchmark (e.g. AuEq, CuEq).
- Gram-metres — equivalent grade × width. The standard junior-mining shorthand for intercept significance.
- Spot prices are editable — override any number to model your own price deck. Live prices refresh hourly via Metals-API.
This calculator is for informational purposes only. It does not constitute investment advice or a valuation of any specific deposit, project, or company. Recovery rates, mining costs, processing costs, royalties, and metallurgy vary by deposit — residual value uses editable assumptions, not a deposit-specific study. Always read the original NI 43-101 or JORC report before drawing conclusions about a drill result.