REVIVAL GOLD INC RVG.TSXV

Project economics

Preliminary economic assessment (PEA) · effective 2025-03-24

NPV

$295,000,000 @ 5% discount (after-tax)

IRR

26.5% (after-tax)

Initial capex

$194,000,000

Payback

3.6 years

Mine life

9.95 years

AISC

$1,363 /ounce Au

Throughput

20,000 tons/day

Annual production

95,600 ounces Au

Price assumptions

$2,175 /ounce Au

As disclosed by the company in its NI 43-101 technical report (effective 2025-03-24). Economic-study estimates are forward-looking and subject to the assumptions and risks in the original report; verify against the filing before drawing conclusions.