3 active warrant series covering 8,319,705 shares (~22.3% potential dilution); nearest expiry 2027-12-08.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.77 | Dec 8, 2027 434d | 157K | ITM | 0.4% | C$120K | Auto |
| warrant | $2.63 | Apr 9, 2029 922d | 6.4M | OTM | 17.1% | C$16.7M | Auto |
| warrant | $2.63 | Apr 9, 2031 1652d | 1.8M | OTM | 4.8% | C$4.7M | Auto |
Basis: Current shares & price vs as-filed warrant terms.
1 option grant covering 100,000 shares (~0.3% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $1.70 | Jun 30, 2031* 1734d | 100K | OTM | 0.3% | C$170K | Auto |
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
37,340,773 shares outstanding, plus 8,319,705 from warrants and 100,000 from options — a fully diluted 45,760,478 shares, or ~22.5% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
3 active warrant series covering 8,319,705 shares (~22.3% potential dilution); nearest expiry 2027-12-08.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| warrant | $0.77 | Dec 8, 2027 434d | 157K | ITM | 0.4% | C$120K | Auto |
| warrant | $2.63 | Apr 9, 2029 922d | 6.4M | OTM | 17.1% | C$16.7M | Auto |
| warrant | $2.63 | Apr 9, 2031 1652d | 1.8M | OTM | 4.8% | C$4.7M | Auto |
Basis: Current shares & price vs as-filed warrant terms.
1 option grant covering 100,000 shares (~0.3% potential dilution). Counted apart from the warrants above.
| Type | Status | Source | |||||
|---|---|---|---|---|---|---|---|
| option | $1.70 | Jun 30, 2031* 1734d | 100K | OTM | 0.3% | C$170K | Auto |
An issuer that discloses only a plan total appears as one line at its weighted-average exercise price and weighted-average remaining life — the filing's own summary, not a per-grant schedule.
37,340,773 shares outstanding, plus 8,319,705 from warrants and 100,000 from options — a fully diluted 45,760,478 shares, or ~22.5% above today's count if every one of them is exercised.
Price history with the company's supply walls overlaid — warrants (amber), employee and consultant options (pink), and free-trading unlock dates (violet). Each wall sits at the price the paper is struck at today, restated through any consolidation, and is measured in the SHARES it can issue rather than the number of certificates. Levels and dates are Pacific Time.
